|
ContID 254502 EST NO 0001 |
Date:07/06/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 254502 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | BOWLING GREEN (03300) Spidel, Travis M. | ||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | MARS ADDR SN 0 | |||||
| AND STONE LLC | |||||||
| PO BOX 4500 | |||||||
| BOWLING GREEN , KY , 42102-4500 | |||||||
| Pay Period | 03/11/2025 TO 06/30/2025 | ||||||
| Date Approved | 07/03/2025 | ||||||
| Primary Proj Number | 0311400682501 | ||||||
| Project No. | HSIP 0801(118) | ||||||
| Primary County | WARREN | ||||||
| Name of Road | RUSSELLVILLE ROAD (US 68) | ||||||
| Description | SAFETY IMPROVEMENTS AT THE INTERSECTIONS OF US 68 AT KY 242 AND AT ROCKFIELD BROWNING ROAD | ||||||
| Date Let | 02/20/2025 | Formal Acceptance | |||||
| Date Awarded | 03/04/2025 | Date Work Began | 06/23/2025 | ||||
| Date Contract Executed | 03/11/2025 | Open To Traffic | |||||
| Date NTP Issued | 03/11/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,469,713.31 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,469,713.31 |
Total Earnings | $48,638.91 |
$0.00 |
$48,638.91 |
|
| Percent Complete | 3.31 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,421,074.40 |
Gross Earnings | $48,638.91 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $48,638.91 |
$0.00 |
48,638.91 |
|||
| Contract Id | 254502 | Change Order Summary |
County | WARREN | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 0801(118) | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | Period | 03/11/2025 TO 06/30/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 254502 | COMMONWEALTH OF KENTUCKY |
County | WARREN | ||||||
| Contract Type | ASGD ASPHALT SURFACE WITH GRADE & DRAIN | TRANSPORTATION CABINET |
Primary Project Number | 0311400682501 | ||||||
| Estimate Nbr | 0001 | Period | 03/11/2025 TO 06/30/2025 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | |||||||||
| Project | 0311400682501 | Fed/State Project Number | HSIP 0801(118) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0311400682501 | Fed/State Project Number | HSIP 0801(118) | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 4,199.00 | 4,199.000 | 482.090 | 0.000 | 482.090 | 38.80 | 18,705.09 | 18,705.09 | |
| 0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 23.00 | 23.000 | 0.000 | 0.000 | 526.15 | 0.00 | |||
| 0015 | ASPHALT SEAL COAT | 00103 | TON | 3.00 | 3.000 | 0.000 | 0.000 | 1,363.24 | 0.00 | |||
| 0020 | LEVELING & WEDGING PG64-22 | 00190 | TON | 212.00 | 212.000 | 0.000 | 0.000 | 100.70 | 0.00 | |||
| 0025 | CL4 ASPH BASE 1.00D PG64-22 | 00217 | TON | 3,460.00 | 3,460.000 | 0.000 | 0.000 | 100.09 | 0.00 | |||
| 0030 | CL4 ASPH SURF 0.38B PG76-22 | 00337 | TON | 2,623.00 | 2,623.000 | 0.000 | 0.000 | 124.12 | 0.00 | |||
| 0035 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,598.28 | 0.00 | |||
| 0040 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 2,099.00 | 2,099.000 | 0.000 | 0.000 | 24.33 | 0.00 | |||
| 0045 | JOINT ADHESIVE | 20071EC | LF | 3,074.00 | 3,074.000 | 0.000 | 0.000 | 1.50 | 0.00 | |||
| 0050 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 13.00 | 13.000 | 0.000 | 0.000 | 645.52 | 0.00 | |||
| Project | 0311400682501 | Fed/State Project Number | HSIP 0801(118) | Category | 0002 ROADWAY | |||||||
| 0055 | STANDARD BARRIER MEDIAN TYPE 4 | 01921 | SQYD | 351.00 | 351.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0060 | ROADWAY EXCAVATION | 02200 | CUYD | 2,376.00 | 2,376.000 | 910.000 | 0.000 | 910.000 | 24.53 | 22,322.30 | 22,322.30 | |
| 0065 | TEMPORARY SIGNS | 02562 | SQFT | 328.00 | 328.000 | 167.000 | 0.000 | 167.000 | 6.25 | 1,043.75 | 1,043.75 | |
| 0070 | FABRIC-GEOTEXTILE CLASS 1A | 02604 | SQYD | 5,974.00 | 5,974.000 | 1,000.000 | 0.000 | 1,000.000 | 2.04 | 2,040.00 | 2,040.00 | |
| 0075 | MAINTAIN & CONTROL TRAFFIC WARREN US 68 HSIP | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 128,239.88 | 0.00 | |||
| 0080 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 4.00 | 4.000 | 2.000 | 0.000 | 2.000 | 1,709.25 | 3,418.50 | 3,418.50 | |
| 0085 | SHOULDER RUMBLE STRIPS | 02696 | LF | 11,504.00 | 11,504.000 | 0.000 | 0.000 | 0.45 | 0.00 | |||
| 0090 | TEMP SILT FENCE | 02701 | LF | 5,752.00 | 5,752.000 | 0.000 | 0.000 | 3.33 | 0.00 | |||
| 0095 | SILT TRAP TYPE A | 02703 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 472.90 | 0.00 | |||
| 0100 | SILT TRAP TYPE B | 02704 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 350.40 | 0.00 | |||
| 0105 | SILT TRAP TYPE C | 02705 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 207.96 | 0.00 | |||
| 0110 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 170.93 | 0.00 | |||
| 0115 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 170.93 | 0.00 | |||
| 0120 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 85.47 | 0.00 | |||
| 0125 | STAKING WARREN US 68 HSIP | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 11,395.00 | 0.00 | |||
| 0130 | ARROW PANEL | 02775 | EACH | 4.00 | 4.000 | 2.000 | 0.000 | 2.000 | 0.01 | 0.02 | 0.02 | |
| 0135 | TUBULAR MARKERS | 03225 | EACH | 45.00 | 45.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0140 | EROSION CONTROL BLANKET | 05950 | SQYD | 750.00 | 750.000 | 0.000 | 0.000 | 2.50 | 0.00 | |||
| 0145 | TEMP MULCH | 05952 | SQYD | 4,225.00 | 4,225.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0150 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 4,225.00 | 4,225.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0155 | INITIAL FERTILIZER | 05963 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0160 | MAINTENANCE FERTILIZER | 05964 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0165 | SEEDING AND PROTECTION | 05985 | SQYD | 4,225.00 | 4,225.000 | 0.000 | 0.000 | 0.50 | 0.00 | |||
| 0170 | AGRICULTURAL LIMESTONE | 05992 | TON | 3.00 | 3.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0175 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 17,560.00 | 17,560.000 | 0.000 | 0.000 | 0.33 | 0.00 | |||
| 0180 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 11,384.00 | 11,384.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0185 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 6,329.00 | 6,329.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0190 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 26.00 | 26.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0195 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 18.00 | 18.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0200 | PAVE MARKING-THERMO ONLY | 06576 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0205 | FUEL ADJUSTMENT | 10020NS | DOLL | 9,798.00 | 9,798.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0210 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 24,611.00 | 24,611.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0215 | LONGITUDINAL EDGE KEY | 21289ED | LF | 3,510.00 | 3,510.000 | 0.000 | 0.000 | 3.77 | 0.00 | |||
| 0220 | QWICK CURB MEDIAN SEPARATOR | 22680EN | LF | 157.00 | 157.000 | 0.000 | 0.000 | 112.00 | 0.00 | |||
| 0225 | INLAID PAVEMENT MARKER | 24489EC | EACH | 141.00 | 141.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0230 | PAVE MARK THERMO CHEVRON | 24679ED | SQFT | 632.00 | 632.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
| 0235 | PAVE MARKING-THERMO U-TURN | 24889EC | EACH | 17.00 | 17.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0240 | LONGITUDINAL SAW CUT | 24969ED | LF | 3,510.00 | 3,510.000 | 1,479.000 | 0.000 | 1,479.000 | 0.75 | 1,109.25 | 1,109.25 | |
| 8001 | REMOVE PAVEMENT | 02091 | SQYD | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | 0311400682501 | Fed/State Project Number | HSIP 0801(118) | Category | 0003 DRAINAGE | |||||||
| 0245 | CULVERT PIPE-18 IN | 00462 | LF | 61.00 | 61.000 | 0.000 | 0.000 | 115.14 | 0.00 | |||
| 0250 | CORED HOLE DRAINAGE BOX CON- 18 IN | 21541NN | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,090.00 | 0.00 | |||
| 0255 | SLOPED AND MITERED HEADWALL-18 IN | 26131ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,680.50 | 0.00 | |||
| 8000 | ENTRANCE PIPE-18 IN | 00441 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 8002 | STORM SEWER PIPE-18 IN | 00522 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 8003 | SLOPED BOX OUTLET TYPE 1-18 IN | 01433 | EACH | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 8004 | REMOVE HEADWALL | 02625 | EACH | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 8005 | REMOVE PIPE | 01310 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 8006 | DROP BOX INLET TYPE 1 | 01490 | EACH | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 8007 | FABRIC-GEOTEXTILE CLASS 2 FOR PIPE | 02607 | SQYD | 0.00 | 0.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | 0311400682501 | Fed/State Project Number | HSIP 0801(118) | Category | 0004 SIGNING | |||||||
| 0260 | SBM ALUM SHEET SIGNS .080 IN (REVISED 2-18-25) | 06406 | SQFT | 404.32 | 404.320 | 0.000 | 0.000 | 36.50 | 0.00 | |||
| 0265 | SBM ALUM SHEET SIGNS .125 IN (REVISED 2-18-25) | 06407 | SQFT | 191.01 | 191.010 | 0.000 | 0.000 | 38.00 | 0.00 | |||
| 0270 | STEEL POST TYPE 1 (REVISED 2-18-25) | 06410 | LF | 703.00 | 703.000 | 0.000 | 0.000 | 37.50 | 0.00 | |||
| 0275 | BARCODE SIGN INVENTORY (REVISED 2-18-25) | 24631EC | EACH | 96.00 | 96.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0285 | CLASS A CONCRETE FOR SIGNS (ADDED 2-18-25) | 06490 | CUYD | 2.75 | 2.750 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0290 | GMSS TYPE D (ADDED 2-18-25) | 21596ND | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| Project | 0311400682501 | Fed/State Project Number | HSIP 0801(118) | Category | 0005 DEMOBILIZATION | |||||||
| 0280 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 21,211.40 | 0.00 | |||
| SUBTOT | $48,638.91 |
$48,638.912 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||